Travelbiz E-Zine
25
March
2024

American Express Global Business Travel To Acquire CWT

American Express Global Business Travel (“Amex GBT”), which is operated by Global Business Travel Group, Inc. (NYSE: GBTG) (“Amex GBT” or the “Company”), a leading B2B software and services company for travel and expense, has today announced it entered into a definitive agreement to acquire CWT, a global business travel and meetings solutions provider, in a transaction that values CWT at approximately $570 million on a cash-free, debt-free basis, subject to certain assumptions and purchase price adjustments. The transaction will be funded by a combination of stock and cash and is expected to close in the second half of 2024, subject to the satisfaction of customary closing conditions, including the receipt of certain regulatory approvals.

CWT serves 4,000 customers and is expected to generate approximately $850 million of revenues and $70 million–$80 million of Adjusted EBITDA in 2024.

Paul Abbott, Amex GBT’s CEO, said: “Bringing CWT onto the proven Amex GBT software and services model will create more choice for customers, more opportunities for people and more value for shareholders.”

After the acquisition closes, CWT customers would have access to Amex GBT’s proprietary software and services for travel and expense, including Neo1, Neo and Egencia, in addition to Select, which enables customers to integrate with leading technology partners. Customers would have access to the broadest portfolio of professional services, including meetings and events, consulting and sustainability solutions and Amex GBT’s marketplace would provide access to the most comprehensive and competitive content in the industry.

CWT CEO, Patrick Andersen, said: “Joining forces with Amex GBT helps accelerate our vision of a tech-enabled future for business travel, where people and technology combine to deliver an exceptional customer experience. We are highly confident in the value creation of the combined company.”

Significant Shareholder Value

  • Highly attractive valuation and financial return: Based on CWT estimated 2024 Adjusted EBITDA of $70 million–$80 million and $155 million of identified synergies, Amex GBT acquiring CWT for pre-synergy multiple of 7.6x and post-synergy multiple of 2.5x Adjusted EBITDA. Based on CWT estimated 2024 revenue of approximately $850 million, Amex GBT acquiring CWT for 0.7x revenue multiple.
  • Synergy opportunity: Identified approximately $155 million of annual run-rate synergies within three years, with approximately 35% expected to be realized in 2025. Amex GBT has a proven track record of delivering significant synergies through acquisitions. A dedicated integration team will execute the synergy plan.
  • Strong balance sheet and leverage profile: Amex GBT maintains a strong balance sheet and post-deal leverage stays within Amex GBT’s target range of 1.5x–2.5x.
  • Accretive transaction: Expected to be break-even to earnings per share in the first year of transaction close and accretive thereafter.

Transaction Overview

  • The transaction values CWT at approximately $570 million on a cash-free and debt-free basis, subject to certain assumptions and purchase price adjustments. At the closing of the transaction Amex GBT expects to issue approximately 71.7 million shares of its common stock at a fixed price of $6.00 per share and to use cash on hand to fund the retirement of CWT debt and the remaining transaction consideration. The CWT shareholders, which are primarily investment funds, are subject to a 90-day lockup for 50% of their shares and a 270-day lockup for the remainder of their shares. Both companies’ boards of directors have approved the transaction, which is expected to be completed in the second half of 2024, subject to the satisfaction of customary closing conditions, including the receipt of certain regulatory approvals.
  • Amex GBT acquiring CWT for pre-synergy multiple of 7.6x and post-synergy multiple of 2.5x Adjusted EBITDA, based on CWT estimated 2024 Adjusted EBITDA of $70 million –$80 million and $155 million identified synergies.
  • Amex GBT acquiring CWT for 0.7x revenue multiple, based on CWT estimated 2024 revenue of approximately $850 million.

Subscribe to our E-Zine

    More

    from latest edition

    Up to 25% Off plus Complimentary Amenity of Your Choice with Oceania Cruises
    14th February 2025

    Up to 25% Off plus Complimentary Amenity of Your Choice with Oceania Cruises

    Up to 25% Off plus Complimentary Amenity of Your Choice with Oceania Cruises

    Read more
    YOLO, Fly SOLO: United Airlines Shares How Travelers Can Treat Themselves Ahead of National Plan a Solo Vacation Day
    13th February 2025

    YOLO, Fly SOLO: United Airlines Shares How Travelers Can Treat Themselves Ahead of National Plan a Solo Vacation Day

    This love-filled February, solo travel is on the rise and United is sharing travel hacks, popular destinations and app features to empower adventurers to get ready for National Plan a Solo Vacat...

    Read more
    IAG Hires Heiko Heidusch as Senior Vice President of Strategic Airline Partnerships
    13th February 2025

    IAG Hires Heiko Heidusch as Senior Vice President of Strategic Airline Partnerships

    Heidusch joins IAG from Lufthansa Group and will lead IAG’s strategic partnerships team, reporting into Chief Commercial Strategy Officer, Julio Rodriguez. International Airlines Group (IAG) has...

    Read more
    Dubai Sees 14% Surge in UK Visitors, Welcoming 1.33 Million in 2024
    13th February 2025

    Dubai Sees 14% Surge in UK Visitors, Welcoming 1.33 Million in 2024

    In yet another remarkable annual performance, Dubai welcomed 1,327,000 UK visitors from January to December 2024, a 14% year-over-year increase that surpasses the previous year of 1,169,000 in 2...

    Read more
    Windstar Cruises’ Flagship Sailing Yacht Wind Surf Unveils Redesigned Public Spaces & New Suites
    13th February 2025

    Windstar Cruises’ Flagship Sailing Yacht Wind Surf Unveils Redesigned Public Spaces & New Suites

    Windstar’s flagship sailing yacht reveals the first stage of its refurbishment with refreshed public spaces, dining venues, and suites. Windstar Cruises’ flagship vessel, Wind Surf, has unveiled...

    Read more
    Crystal Sets New Standard: Faster Commission Payments for Travel Advisors
    13th February 2025

    Crystal Sets New Standard: Faster Commission Payments for Travel Advisors

    Crystal, the leader in exceptional cruise experiences, has announced that it is redefining the way the brand supports its valued travel advisors with an unprecedented approach to commission paym...

    Read more